|
ASAHI SONGWON COLORS LTD. |
|
Regd.Office : 167/168, Indrad Village,
Kadi Kalol Road, Chhatral, distt. Mehsana |
| |
|
|
UN-AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON
30th SEPTEMBER, 2011 |
|
|
|
|
|
|
|
(Rupees in Lacs) |
|
|
|
Quarter Ended |
|
Half Year Ended |
|
Year Ended |
|
|
Particulars |
30/09/2011 |
30/09/2010 |
30/09/2011 |
30/09/2010 |
31/03/2011 |
|
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
|
|
|
|
|
|
|
|
|
1 |
a. Sales and Income from Operations |
5,541.89 |
4,385.94 |
11,102.78 |
8,854.12 |
18,399.08 |
|
|
b. Other operating Income |
4.74 |
4.71 |
6.89 |
7.52 |
20.93 |
|
|
Total |
5,546.63 |
4,390.65 |
11,109.67 |
8,861.64 |
18,420.01 |
|
2 |
Expenditure |
|
|
|
|
|
|
a |
(Increase) / Decrease in Stock in Trade and Work in Progress |
(158.52) |
86.08 |
(342.75) |
476.49 |
(269.42) |
|
b |
Consumption of Raw Materials |
3,176.62 |
2,499.96 |
6,517.55 |
4,950.44 |
10,733.25 |
|
c |
Purchase of Traded Goods |
22.48 |
28.53 |
33.08 |
85.92 |
181.24 |
|
d |
Power & Fuel |
670.54 |
423.28 |
1,183.51 |
816.56 |
1,874.72 |
|
e |
Employees Cost |
141.20 |
100.93 |
282.17 |
196.79 |
556.41 |
|
f |
Depreciation |
132.54 |
113.71 |
262.83 |
220.38 |
445.79 |
|
g |
Other Expenditure |
639.82 |
577.90 |
1,269.82 |
989.99 |
2,332.64 |
|
|
Total |
4,624.68 |
3,830.39 |
9,206.21 |
7,736.57 |
15,854.63 |
|
3 |
Profit from Operation before Other Income, Interest and Exceptional
Items |
921.95 |
560.26 |
1,903.46 |
1,125.07 |
2,565.38 |
|
4 |
Other Income |
- |
- |
- |
- |
- |
|
5 |
Profit before Interest and Exceptional Items |
921.95 |
560.26 |
1,903.46 |
1,125.07 |
2,565.38 |
|
6 |
Interest |
125.32 |
73.55 |
256.38 |
163.65 |
319.09 |
|
7 |
Profit after Interest but before Exceptional Items |
796.63 |
486.71 |
1,647.08 |
961.42 |
2,246.29 |
|
8 |
Exceptional Items |
- |
- |
- |
- |
- |
|
9 |
Profit from Ordinary Activities before Tax |
796.63 |
486.71 |
1,647.08 |
961.42 |
2,246.29 |
|
10 |
Tax Expenses |
|
|
|
|
|
|
|
- Current Tax |
179.00 |
- |
356.00 |
0.07 |
0.59 |
|
|
- Deferred Tax |
57.75 |
57.00 |
115.43 |
114.00 |
241.74 |
|
11 |
Net Profit from Ordinary Activities After Tax |
559.88 |
429.71 |
1,175.65 |
847.35 |
2,003.96 |
|
12 |
Extra Ordinery Items ( Net of Tax Expenses ) |
- |
- |
- |
- |
- |
|
13 |
Net Profit for the period |
559.88 |
429.71 |
1,175.65 |
847.35 |
2,003.96 |
|
14 |
Paid up Equity Share Capital ( face value Rs.10/-) |
1,227.23 |
1,227.23 |
1,227.23 |
1,227.23 |
1,227.23 |
|
15 |
Reserves Excluding Revaluation Rserve |
|
|
|
|
8,517.68 |
|
16 |
Basic / Diluted EPS for the period |
|
|
|
|
|
|
|
Not annualised ( In Rupees) |
4.56 |
3.50 |
9.58 |
6.90 |
16.33 |
|
17 |
Public Shareholding |
|
|
|
|
|
|
|
- Numbers of Shares |
4727510 |
4727510 |
4727510 |
4727510 |
4727510 |
|
|
- Percentage of Shareholding |
38.52% |
38.52% |
38.52% |
38.52% |
38.52% |
|
18 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
(a) |
Pledged/Encumbered |
|
|
|
|
|
|
|
Number of Shares |
0 |
0 |
0 |
0 |
0 |
|
|
Percentage of Shares (as a % of the total Shareholding of Promoter and
Promoter Group) |
0% |
0% |
0% |
0% |
0% |
|
|
Percentage of Shares (as a % of the total share capital of the
company) |
0% |
0% |
0% |
0% |
0% |
|
(b) |
Non-encumbered |
|
|
|
|
|
|
|
Number of Shares |
7544752 |
7544752 |
7544752 |
7544752 |
7544752 |
|
|
Percentage of Shares (as a % of the total Shareholding of Promoter and
Promoter Group) |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
|
|
Percentage of Shares (as a % of the total share capital of the
company) |
61.48% |
61.48% |
61.48% |
61.48% |
61.48% |
|
|
|
|
|
|
|
|
|
|
Notes : |
|
|
|
|
|
|
1 |
The above financial results have been reviewed by the Audit Committee
and approved by the Board of Directors of the Company at their
respective Meetings held on 3rd November, 2011. |
|
2 |
The Statutory Auditors of the Company have carried out a "Limited
Review" of the above results. |
|
3 |
The Company has only one Business Segment to be reported namely
Pigments, as per Accounting Standard - 17 |
|
4 |
The Board of Directors of the Company has declared an Interim dividend
of 12.50% ( Rupee 1.25 per Equity Share of Rs. 10/- each ) for the year
2011-12 and fixed 17th November, 2011 as Record Date for ascertaning the
entitlement. |
|
5 |
There were 5 ( Five ) complaints received and resolved during the
quarter. There were no pending complaint at the begining and end of the
quarter. |
|
6 |
Figures for the pervious corresponding period have been regrouped,
wherever considered necessary. |
|
7 |
Disclosure of Assets & Liabilities as at 30th September -
2011 as per clause 41 of the listing agreement : |
|
|
|
|
|
|
|
(Rupees in Lacs) |
|
|
Particulars |
|
|
As at 30.09.2011 (Unaudited) |
As at 30.09.2010 (Unaudited) |
As at 31.03.2011 (Audited) |
|
|
|
|
|
|
|
|
|
|
SHARE HOLERS'S FUNDS |
|
|
|
|
|
|
|
a) Capital |
|
|
1,227.23 |
1,227.23 |
1,227.23 |
|
|
b) Reserves and Surplus |
|
|
9,693.33 |
7,791.82 |
8,517.68 |
|
|
|
|
|
|
|
|
|
|
LOAN FUNDS |
|
|
5,033.71 |
3,119.28 |
4,849.27 |
|
|
Defered Tax Liability ( Net ) |
|
|
951.17 |
708.00 |
835.74 |
|
|
TOTAL |
|
|
16,905.44 |
12,846.33 |
15,429.92 |
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS |
|
|
8,960.47 |
7,468.15 |
8,236.21 |
|
|
INVESTMENTS |
|
|
63.75 |
20.45 |
63.75 |
|
|
CURRENT ASSETS, LOANS AND ADVANCES |
|
|
|
|
|
|
|
a) Inventories |
|
|
3,147.33 |
1,811.42 |
2,851.18 |
|
|
b) Sundry Debtors |
|
|
4,136.18 |
3,393.83 |
3,967.72 |
|
|
c) Cash & Bank Balances |
|
|
519.33 |
105.45 |
193.18 |
|
|
d) Loans and Advances |
|
|
3,388.09 |
2,119.50 |
2,642.82 |
|
|
|
|
|
11,190.93 |
7,430.20 |
9,654.90 |
|
|
Less : Current Liabilities & Provisions |
|
|
|
|
|
|
|
a) Liabilities |
|
|
2,788.12 |
2,018.49 |
2,121.67 |
|
|
b) Provisions |
|
|
708.56 |
304.53 |
639.72 |
|
|
|
|
|
3,496.68 |
2,323.02 |
2,761.39 |
|
|
Net Current Assets |
|
|
7,694.25 |
5,107.18 |
6,893.51 |
|
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENDITURE ( TO THE EXTENT NOT WRITTEN OFF ) |
|
|
186.97 |
250.55 |
236.45 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
16,905.44 |
12,846.33 |
15,429.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For and on behalf of Board of Directors
Asahi Songwon Colors Ltd. |
| |
|
|
|
|
|
|
Place: Indrad, Mehsana. Date : 03.11.2011 |
|
|
|
Mrs. Paru M. Jaykrishna
Chairperson & Managing Director |
| |
|